{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet5"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet5","index":0,"n_rows":61,"n_cols":13,"rows_kept":61,"cut":false,"hidden":false,"merged":[[60,1,61,6],[42,1,43,3],[42,4,43,6],[44,1,45,3],[44,4,45,6],[46,1,47,3],[46,4,47,6],[53,1,53,6],[54,1,55,6],[57,1,58,6],[56,1,56,6],[48,1,49,3],[48,4,49,6],[50,1,50,6],[51,1,52,6],[59,1,59,6],[40,1,41,3],[40,4,41,6],[28,1,29,6],[30,1,30,6],[31,1,32,3],[31,4,32,6],[33,1,34,3],[33,4,34,6],[35,1,35,6],[36,1,37,3],[36,4,37,6],[38,1,39,3],[38,4,39,6],[27,1,27,6],[15,1,15,6],[16,1,17,3],[16,4,17,6],[18,1,19,3],[18,4,19,6],[20,1,21,3],[20,4,21,6],[22,1,23,3],[22,4,23,6],[24,1,24,6],[25,1,26,3],[25,4,26,6]]}
["Width (ft)",50,null,"Chiffon","Tulle",null,null,"fabric Choice",null,"Light choice","Spacing",null,"Setup"]
["Length (ft)",65,null,{"$f":"((E19/10)*((E21*1.3)+8))","v":175.08333333333331},{"$f":"D2*0.2","v":35.016666666666666},null,null,1,null,1,7,null,2]
["Width (yrds)",{"$f":"B1/3","v":16.666666666666668},null,null,null,null,null,null,null,{"$f":"IF(J2>1,C7:C13,B7:B13)","v":577.77499999999998},{"$f":"IF(K2=1,J3)","v":false},null,{"$f":"IF(M2=2,M6,0)","v":395.31916666666666}]
["Length (yrds)",{"$f":"B2/3","v":21.666666666666668},null,null,null,{"$f":"H3=E2+B12","v":false},null,null,null,385.18333333333334,{"$f":"IF(K2=2,J4)","v":false},null,{"$f":"IF(M2=2,M6,0)","v":395.31916666666666}]
[null,null,null,null,null,null,null,null,null,288.88749999999999,{"$f":"IF(K2=3,J5)","v":false}]
[null,"LED lights","Globe Lights",null,"Setup",null,"Total",null,null,231.11,{"$f":"IF(K2=4,J6)","v":false},null,{"$f":"IF(B29+B52<250,250,250+((B29+B52)/100)*50)","v":395.31916666666666}]
["2 ft",{"$f":"((E19/2)*((E17*1.3)+24))*0.22","v":577.77499999999998},{"$f":"((E19/2)*((E17*1.3)+24))*0.5","v":1313.125},null,{"$f":"250+(D2/4)","v":293.77083333333331},null,{"$f":"D2 or G7E2 +B7 or B8 or B9 or B10 or B11 or B12 or B13 or C7 or C8 or C9 or C10 or C11 or C12 or C13 or","v":{"$error":"#NAME?"}},null,null,192.59166666666667,{"$f":"IF(K2=5,J7)","v":false}]
["3 ft",{"$f":"((E19/3)*((E17*1.3)+24))*0.22","v":385.18333333333334},{"$f":"((E19/3)*((E17*1.3)+24))*0.5","v":875.41666666666663},null,null,null,null,null,null,144.44374999999999,{"$f":"IF(K2=6,J8)","v":false},null,{"$f":"IF(M2=1,0,M6)","v":395.31916666666666}]
["4 ft",{"$f":"((E19/4)*((E17*1.3)+24))*0.22","v":288.88749999999999},{"$f":"((E19/4)*((E17*1.3)+24))*0.5","v":656.5625},null,null,null,null,null,null,115.55500000000001,{"$f":"IF(K2=7,J9)","v":115.55500000000001}]
["5 ft",{"$f":"((E19/5)*((E17*1.3)+24))*0.22","v":231.11},{"$f":"((E19/5)*((E17*1.3)+24))*0.5","v":525.25},null,null,null,null,null,null,null,{"$f":"SUM(K3:K9)","v":115.55500000000001}]
["6 ft",{"$f":"((E19/6)*((E17*1.3)+24))*0.22","v":192.59166666666667},{"$f":"((E19/6)*((E17*1.3)+24))*0.5","v":437.70833333333331}]
["8 ft",{"$f":"((E19/8)*((E17*1.3)+24))*0.22","v":144.44374999999999},{"$f":"((E19/8)*((E17*1.3)+24))*0.5","v":328.28125}]
["10 ft",{"$f":"((E19/10)*((E17*1.3)+24))*0.22","v":115.55500000000001},{"$f":"((E19/10)*((E17*1.3)+24))*0.5","v":262.625}]
[]
[]
[null,"Venue Dimensions"]
[null,"Width (ft)- short side",null,null,55]
[]
[null,"Length (ft)- long side",null,null,55]
[]
[null,"Width (yrds)- short side",null,null,{"$f":"E17/3","v":18.333333333333332}]
[]
[null,"Length (yrds) - long side",null,null,{"$f":"E19/3","v":18.333333333333332}]
[]
[null,"Fabric Choices"]
[]
[]
[null,"Price of Fabric"]
[null,{"$f":"IF(H2=1,D2,E2)","v":175.08333333333331}]
[]
[null,"Light Choices"]
[null,"LED lights"]
[]
[null,"Globe Lights"]
[]
[null,"Light Spacing"]
[null,null,null,null,"2 ft"]
[]
[null,null,null,null,"3ft"]
[]
[null,null,null,null,"4ft"]
[]
[null,null,null,null,"5ft"]
[]
[null,null,null,null,"6ft"]
[]
[null,null,null,null,"8ft"]
[]
[null,null,null,null,"10ft"]
[]
[null,"Light Pricing"]
[null,{"$f":"K10","v":115.55500000000001}]
[]
[null,"Setup"]
[]
[]
[null,"Setup Price"]
[null,{"$f":"M8","v":395.31916666666666}]
[]
[null,"Total"]
[null,{"$f":"B29+B52+B58","v":685.95749999999998}]